| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 104 763 € | - | - | - | - | - | - | 29 229 € | 75 534 € | 13 777 € | 10 130 € | 655 € | 6160 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 122 € | 0 € | 46 122 € | - | 0 € | 46 122 € |
| 2022 | 102 684 € | - | - | - | - | - | - | 95 283 € | 7401 € | 0 € | 7060 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 341 € | 0 € | 341 € | - | 0 € | 341 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 50 911 € | 0 € | 1 204 376 € | 19 122 € | 1 274 409 € | 585 798 € | 0 € | 850 707 € | 1 436 505 € | 2 710 914 € | - | 0 € | 15 183 € | 992 409 € | 1 703 322 € | 2 710 914 € | 1 718 505 € |
| 2022 | 53 024 € | 0 € | 189 613 € | 42 562 € | 285 199 € | 585 798 € | 0 € | 789 184 € | 1 374 982 € | 1 660 181 € | - | 5305 € | 0 € | 1619 € | 1 653 257 € | 1 660 181 € | 1 658 562 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8480 € | 53.3% | 580 € | 2930 € | 20% |
| 2023 | 18 150 € | 5.6% | 450 € | 2840 € | 20% |
| 2022 | 19 220 € | - | 3440 € | 5350 € | 2 |