| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 283 600 € | - | - | - | - | - | - | 255 806 € | 27 794 € | 20 515 € | 222 € | 4705 € | 171 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 591 € | 0 € | 11 591 € | - | 0 € | 11 591 € |
| 2023 | 229 634 € | - | - | - | - | - | - | 196 196 € | 33 438 € | 26 773 € | 204 € | 630 € | 590 € | 0 € | 0 € | 2000 € | - | 0 € | - | - | 8501 € | 0 € | 8501 € | - | 0 € | 8501 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 085 € | 0 € | 80 932 € | 0 € | 111 017 € | 0 € | 0 € | 171 857 € | 171 857 € | 282 874 € | - | 131 378 € | 0 € | 0 € | 151 496 € | 282 874 € | 282 874 € |
| 2023 | 12 122 € | 0 € | 72 020 € | 0 € | 84 142 € | 0 € | 0 € | 206 080 € | 206 080 € | 290 222 € | - | 150 317 € | 0 € | 0 € | 139 905 € | 290 222 € | 290 222 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -19 960 € | 13.9% | 2570 € | 4850 € | 20% |
| 2023 | -23 170 € | 43.1% | 1620 € | 4730 € | 20% |
| 2022 | -16 190 € | - | 1170 € | 4360 € | 2 |