| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 20 € | -20 € | 0 € | 850 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 333 € | - | - | -1203 € | 50 € | -1253 € | - | 0 € | -1253 € |
| 2022 | 820 401 € | - | - | - | - | - | - | 701 178 € | 119 223 € | 15 667 € | 54 360 € | 0 € | 1795 € | 0 € | 0 € | 0 € | - | 6 € | - | - | 47 395 € | 0 € | 47 395 € | - | 0 € | 47 395 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 6 € | 0 € | 36 576 € | 0 € | 36 582 € | 0 € | 0 € | 0 € | 0 € | 36 582 € | - | 87 121 € | 76 922 € | 0 € | -127 461 € | 36 582 € | 36 582 € |
| 2022 | 660 € | 0 € | 36 614 € | 0 € | 37 274 € | 0 € | 0 € | 0 € | 0 € | 37 274 € | - | 95 052 € | 68 429 € | 0 € | -126 207 € | 37 274 € | 37 274 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 210 € | 240.0% | 50 € | 70 € | - |
| 2023 | -150 € | 100.3% | 20 € | 20 € | - |
| 2022 | 57 590 € | - | 8100 € | 15 250 € | 3 |