| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 12 724 € | 0 € | 29 127 € | 461 075 € | 0 € | 2240 € | - | 0 € | - | - | 421 464 € | 0 € | 421 464 € | - | 0 € | 421 464 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 12 003 € | 0 € | 0 € | 0 € | 0 € | 2550 € | - | 0 € | - | - | -9453 € | 0 € | -9453 € | - | 0 € | -9453 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 281 € | 15 000 € | 70 € | 0 € | 44 351 € | 903 203 € | 0 € | 0 € | 903 203 € | 947 554 € | - | 5584 € | 0 € | 0 € | 941 970 € | 947 554 € | 947 554 € |
| 2023 | 19 507 € | 0 € | 70 € | 0 € | 19 577 € | 926 513 € | 0 € | 0 € | 926 513 € | 946 090 € | - | 5584 € | 0 € | 0 € | 940 506 € | 946 090 € | 946 090 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1320 € | 0.0% | 550 € | 770 € | 10% |
| 2023 | 1320 € | 60.9% | 550 € | 770 € | 10% |
| 2022 | 3380 € | - | 2600 € | 770 € | 1 |