| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 662 € | - | - | - | - | - | - | 27 714 € | 10 948 € | 7036 € | 2336 € | 0 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1554 € | 395 € | 1159 € | - | 0 € | 1159 € |
| 2023 | 32 587 € | - | - | - | - | - | - | 21 550 € | 11 037 € | 8224 € | 1603 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1210 € | 250 € | 960 € | - | 0 € | 960 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1518 € | 0 € | 1517 € | 0 € | 3035 € | 0 € | 0 € | 3298 € | 3298 € | 6333 € | - | 2364 € | 0 € | 0 € | 3969 € | 6333 € | 6333 € |
| 2023 | 93 € | 0 € | 2622 € | 0 € | 2715 € | 0 € | 0 € | 3284 € | 3284 € | 5999 € | - | 1609 € | 0 € | 0 € | 4390 € | 5999 € | 5999 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5990 € | 16.5% | 2670 € | 2920 € | 10% |
| 2023 | 5140 € | 10.9% | 2180 € | 2700 € | 10% |
| 2022 | 5770 € | - | 1420 € | 2100 € | 1 |