| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2755 € | - | - | - | - | - | - | 2468 € | 287 € | 0 € | 263 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 € | 0 € | 20 € | - | 0 € | 20 € |
| 2023 | 2312 € | - | - | - | - | - | - | 3272 € | -960 € | 0 € | 294 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1254 € | 0 € | -1254 € | - | 0 € | -1254 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 378 € | 0 € | 2540 € | 156 € | 3074 € | 0 € | 0 € | 46 € | 46 € | 3120 € | - | 4296 € | 0 € | 0 € | -1176 € | 3120 € | 3120 € |
| 2023 | 131 € | 0 € | 772 € | 0 € | 903 € | 0 € | 0 € | 199 € | 199 € | 1102 € | - | 2298 € | 0 € | 0 € | -1196 € | 1102 € | 1102 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 320 € | 33.3% | 90 € | 130 € | 10% |
| 2023 | 240 € | 72.4% | 60 € | 80 € | 10% |
| 2022 | 870 € | - | 160 € | 300 € | 1 |