| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1 404 875 € | - | - | - | - | - | - | 1 341 936 € | 62 939 € | 19 903 € | 715 € | 449 € | 664 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 106 € | 2500 € | 39 606 € | - | 0 € | 39 606 € |
| 2021 | 6 922 126 € | - | - | - | - | - | - | 6 769 111 € | 153 015 € | 27 152 € | 1722 € | 15 116 € | 31 388 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 107 869 € | 14 750 € | 93 119 € | - | 0 € | 93 119 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 12 801 € | 0 € | 37 256 € | 223 724 € | 273 781 € | 0 € | 0 € | 4842 € | 4842 € | 278 623 € | - | 134 976 € | 0 € | 0 € | 143 647 € | 278 623 € | 278 623 € |
| 2021 | 15 826 € | 0 € | 43 153 € | 316 691 € | 375 670 € | 0 € | 0 € | 6150 € | 6150 € | 381 820 € | - | 267 779 € | 0 € | 0 € | 114 041 € | 381 820 € | 381 820 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 1960 € | 68.9% | 2040 € | 1650 € | 1-75% |
| 2022 | 6300 € | - | 1530 € | 1530 € | 4 |