| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 371 607 € | - | - | - | - | - | - | 174 774 € | 196 833 € | 79 337 € | 3787 € | 244 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 113 953 € | 0 € | 113 953 € | - | 0 € | 113 953 € |
| 2023 | 984 576 € | - | - | - | - | - | - | 806 068 € | 178 508 € | 60 477 € | 1449 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 116 582 € | 0 € | 116 582 € | - | 0 € | 116 582 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 66 132 € | 0 € | 15 365 € | 0 € | 81 497 € | 0 € | 0 € | 40 936 € | 40 936 € | 122 433 € | - | 21 050 € | 0 € | 0 € | 101 383 € | 122 433 € | 122 433 € |
| 2023 | 27 480 € | 0 € | 42 673 € | 0 € | 70 153 € | 0 € | 0 € | 49 526 € | 49 526 € | 119 679 € | - | 132 249 € | 0 € | 0 € | -12 570 € | 119 679 € | 119 679 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 490 € | 18.2% | 6140 € | 8970 € | 40% |
| 2023 | 62 910 € | 161.3% | 4350 € | 7090 € | 4+100% |
| 2022 | 24 080 € | - | 2150 € | 1330 € | 2 |