| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5645 € | 0 € | 0 € | 0 € | 360 € | 4355 € | 0 € | - | - | - | - | - | 1357 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -427 € | 0 € | -427 € | - | 0 € | -427 € |
| 2023 | 8490 € | 0 € | 0 € | 0 € | 775 € | 4663 € | 0 € | - | - | - | - | - | 3527 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -475 € | 0 € | -475 € | - | 0 € | -475 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 508 € | 0 € | 0 € | 1864 € | 2372 € | 0 € | 0 € | 448 € | 448 € | 2820 € | - | 3923 € | 0 € | 0 € | -1103 € | 2820 € | 2820 € |
| 2023 | 558 € | 0 € | 189 € | 1411 € | 2158 € | 0 € | 0 € | 448 € | 448 € | 2606 € | - | 3282 € | 0 € | 0 € | -676 € | 2606 € | 2606 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1910 € | 4.0% | 770 € | 1130 € | 10% |
| 2023 | 1990 € | 23.8% | 830 € | 1150 € | 10% |
| 2022 | 2610 € | - | 730 € | 1040 € | 1 |