| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 328 196 € | - | - | - | - | - | - | 2 396 281 € | 1 931 915 € | 0 € | 119 509 € | 6253 € | 3553 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1 815 106 € | 260 457 € | 1 554 649 € | - | 0 € | 1 554 649 € |
| 2023 | 3 061 885 € | - | - | - | - | - | - | 1 702 059 € | 1 359 826 € | 0 € | 104 358 € | 39 508 € | 2098 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1 292 878 € | 251 051 € | 1 041 827 € | - | 0 € | 1 041 827 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 766 789 € | 0 € | 803 428 € | 22 863 € | 1 593 080 € | 0 € | 0 € | 245 625 € | 245 625 € | 1 838 705 € | - | 281 056 € | 0 € | 0 € | 1 557 649 € | 1 838 705 € | 1 838 705 € |
| 2023 | 503 533 € | 0 € | 477 168 € | 3453 € | 984 154 € | 0 € | 210 € | 282 243 € | 282 453 € | 1 266 607 € | - | 221 780 € | 0 € | 0 € | 1 044 827 € | 1 266 607 € | 1 266 607 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 868 050 € | 47.8% | 217 470 € | 379 040 € | 23+21% |
| 2023 | 587 180 € | 6.9% | 144 880 € | 262 460 € | 19-5% |
| 2022 | 631 010 € | - | 127 340 € | 231 880 € | 20 |