| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 97 824 € | - | - | - | - | - | - | 84 294 € | 13 530 € | 2770 € | 2841 € | 9424 € | 64 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 279 € | 0 € | 17 279 € | - | 0 € | 17 279 € |
| 2023 | 207 115 € | - | - | - | - | - | - | 220 368 € | -13 253 € | 5769 € | 68 460 € | 144 € | 428 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -87 766 € | 0 € | -87 766 € | - | 0 € | -87 766 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 € | 0 € | 19 886 € | 37 806 € | 57 722 € | 4787 € | 0 € | 937 € | 5724 € | 63 446 € | - | 332 268 € | 0 € | 0 € | -268 822 € | 63 446 € | 63 446 € |
| 2023 | 550 € | 0 € | 55 358 € | 5040 € | 60 948 € | 4787 € | 0 € | 2742 € | 7529 € | 68 477 € | - | 354 578 € | 0 € | 0 € | -286 101 € | 68 477 € | 68 477 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -9720 € | 163.7% | 1180 € | 1990 € | 10% |
| 2023 | 15 250 € | 61.0% | 1450 € | 2380 € | 1-50% |
| 2022 | 39 120 € | - | 2290 € | 5070 € | 2 |