| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 194 981 € | - | - | - | - | - | - | 205 379 € | -10 398 € | 0 € | 24 171 € | 0 € | 36 818 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -71 387 € | 17 € | -71 404 € | - | 0 € | -71 404 € |
| 2024 | 468 430 € | - | - | - | - | - | - | 373 977 € | 94 453 € | 0 € | 29 384 € | 0 € | 3228 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 61 841 € | 0 € | 61 841 € | - | 0 € | 61 841 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 39 954 € | 0 € | 13 368 € | 72 380 € | 125 702 € | 50 820 € | 0 € | 15 357 € | 66 177 € | 191 879 € | - | 3686 € | 0 € | 0 € | 188 193 € | 191 879 € | 191 879 € |
| 2024 | 169 936 € | 0 € | 31 804 € | 0 € | 201 740 € | 0 € | 0 € | 91 224 € | 91 224 € | 292 964 € | - | 17 303 € | 0 € | 0 € | 275 661 € | 292 964 € | 292 964 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3580 € | 36.6% | 10 360 € | 23 650 € | 9+13% |
| 2023 | 5650 € | 42.2% | 6710 € | 19 740 € | 80% |
| 2022 | 9780 € | - | 4170 € | 15 480 € | 8 |