| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 273 114 € | - | - | - | - | - | - | 180 763 € | 92 351 € | 1194 € | 23 707 € | 42 € | 50 € | 0 € | 0 € | 19 159 € | - | 0 € | - | - | 86 601 € | 10 € | 86 591 € | - | 0 € | 86 591 € |
| 2023 | 468 891 € | - | - | - | - | - | - | 294 207 € | 174 684 € | 1490 € | 20 479 € | 108 € | 2 € | 0 € | 0 € | 7247 € | - | 0 € | - | - | 160 068 € | 0 € | 160 068 € | - | 0 € | 160 068 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 932 742 € | 0 € | 3058 € | 52 053 € | 987 853 € | 0 € | 0 € | 869 € | 869 € | 988 722 € | - | 97 000 € | 0 € | 0 € | 891 722 € | 988 722 € | 988 722 € |
| 2023 | 843 899 € | 0 € | 9942 € | 44 072 € | 897 913 € | 0 € | 0 € | 6317 € | 6317 € | 904 230 € | - | 99 099 € | 0 € | 0 € | 805 131 € | 904 230 € | 904 230 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 910 € | 13.8% | 1610 € | 8090 € | 40% |
| 2023 | 53 290 € | 37.8% | 660 € | 7330 € | 40% |
| 2022 | 85 730 € | - | 320 € | 5740 € | 4 |