| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 998 680 € | - | - | - | - | - | - | 1 169 217 € | -170 537 € | 45 384 € | 2705 € | 67 381 € | 1296 € | 0 € | 0 € | 0 € | - | 3665 € | - | - | -156 206 € | 1094 € | -157 300 € | - | 0 € | -157 300 € |
| 2023 | 1 632 374 € | - | - | - | - | - | - | 1 405 775 € | 226 599 € | 41 818 € | 2164 € | 5258 € | 5431 € | 0 € | 0 € | 0 € | - | 2356 € | - | - | 180 088 € | 11 286 € | 168 802 € | - | 0 € | 168 802 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 487 € | 0 € | 148 304 € | 22 512 € | 171 303 € | 0 € | 958 € | 152 128 € | 153 086 € | 324 389 € | - | 217 563 € | 91 772 € | 0 € | 15 054 € | 324 389 € | 324 389 € |
| 2023 | 46 247 € | 0 € | 204 125 € | 10 265 € | 260 637 € | 0 € | 3546 € | 141 111 € | 144 657 € | 405 294 € | - | 195 812 € | 37 128 € | 0 € | 172 354 € | 405 294 € | 405 294 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 244 830 € | 13.4% | 92 450 € | 174 890 € | 31+24% |
| 2023 | 282 690 € | 439.6% | 85 950 € | 168 390 € | 25+400% |
| 2022 | 52 390 € | - | 10 720 € | 21 650 € | 5 |