| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 612 533 € | - | - | - | - | - | - | 591 701 € | 20 832 € | 100 668 € | 26 489 € | 0 € | 9171 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -115 496 € | 0 € | -115 496 € | - | 0 € | -115 496 € |
| 2022 | 1 143 343 € | - | - | - | - | - | - | 795 112 € | 348 231 € | 225 569 € | 21 208 € | 2101 € | 10 635 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 92 920 € | 560 € | 92 360 € | - | 0 € | 92 360 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2499 € | 0 € | 216 161 € | 37 € | 218 697 € | 0 € | 0 € | 5364 € | 5364 € | 224 061 € | - | 203 041 € | 0 € | 5 € | 21 015 € | 224 061 € | 224 056 € |
| 2022 | 81 559 € | 0 € | 159 187 € | 2220 € | 242 966 € | 0 € | 0 € | 40 406 € | 40 406 € | 283 372 € | - | 146 856 € | 0 € | 5 € | 136 511 € | 283 372 € | 283 367 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 930 € | 63.0% | 10 060 € | 18 270 € | 6-50% |
| 2023 | 72 690 € | 59.8% | 35 850 € | 62 330 € | 12-43% |
| 2022 | 180 760 € | - | 66 300 € | 117 640 € | 21 |