| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 398 748 € | - | - | - | - | - | - | 305 968 € | 92 780 € | 0 € | 12 675 € | 93 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 192 € | 12 500 € | 67 692 € | - | 0 € | 67 692 € |
| 2023 | 409 626 € | - | - | - | - | - | - | 331 679 € | 77 947 € | 0 € | 11 806 € | 97 € | 94 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 144 € | 15 000 € | 51 144 € | - | 0 € | 51 144 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 620 € | 0 € | 11 644 € | 76 153 € | 140 417 € | 0 € | 0 € | 43 824 € | 43 824 € | 184 241 € | - | 15 500 € | 0 € | 0 € | 168 741 € | 184 241 € | 184 241 € |
| 2023 | 83 226 € | 0 € | 11 799 € | 69 787 € | 164 812 € | 0 € | 0 € | 2879 € | 2879 € | 167 691 € | - | 16 642 € | 0 € | 0 € | 151 049 € | 167 691 € | 167 691 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 420 € | 31.3% | 4740 € | 12 050 € | 70% |
| 2023 | 49 840 € | 3.2% | 4040 € | 11 460 € | 70% |
| 2022 | 48 300 € | - | 3690 € | 9010 € | 7 |