| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7975 € | - | - | - | - | - | - | 17 554 € | -9579 € | 0 € | 213 € | 0 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9813 € | 0 € | -9813 € | - | 0 € | -9813 € |
| 2023 | 39 506 € | - | - | - | - | - | - | 40 883 € | -1377 € | 0 € | 513 € | 0 € | 179 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2069 € | 0 € | -2069 € | - | 0 € | -2069 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2810 € | 0 € | 508 € | 0 € | 3318 € | 0 € | 0 € | 3523 € | 3523 € | 6841 € | - | 10 789 € | 0 € | 0 € | -3948 € | 6841 € | 6841 € |
| 2023 | 6149 € | 0 € | 5075 € | 0 € | 11 224 € | 0 € | 0 € | 4319 € | 4319 € | 15 543 € | - | 9678 € | 0 € | 0 € | 5865 € | 15 543 € | 15 543 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6360 € | 72.5% | 1810 € | 1550 € | 1-50% |
| 2023 | 23 110 € | 21.1% | 5900 € | 7950 € | 2-33% |
| 2022 | 29 280 € | - | 6440 € | 11 270 € | 3 |