| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 876 € | - | - | - | - | - | - | 536 € | 14 340 € | 0 € | 83 530 € | 0 € | 4035 € | 0 € | 0 € | 88 348 € | - | 0 € | - | - | 15 123 € | 0 € | 15 123 € | - | 0 € | 15 123 € |
| 2023 | 14 961 € | - | - | - | - | - | - | 603 € | 14 358 € | 403 413 € | 72 807 € | 2 766 402 € | 19 863 € | 0 € | 0 € | 54 786 € | - | 0 € | - | - | 2 339 463 € | 0 € | 2 339 463 € | - | 0 € | 2 339 463 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2 631 253 € | 0 € | 414 € | 0 € | 2 631 667 € | 2 000 000 € | 0 € | 71 026 € | 2 071 026 € | 4 702 693 € | - | 8030 € | 0 € | 0 € | 4 694 663 € | 4 702 693 € | 4 702 693 € |
| 2023 | 3 732 067 € | 0 € | 970 € | 0 € | 3 733 037 € | 1 000 000 € | 0 € | 73 826 € | 1 073 826 € | 4 806 863 € | - | 127 323 € | 0 € | 0 € | 4 679 540 € | 4 806 863 € | 4 806 863 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 630 € | 97.1% | 6220 € | 9940 € | 30% |
| 2023 | 647 030 € | 3974.5% | 5870 € | 9940 € | 30% |
| 2022 | 15 880 € | - | 4520 € | 8910 € | 3 |