| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 659 226 € | - | - | - | - | - | - | 636 458 € | 22 768 € | 0 € | 10 421 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 347 € | 0 € | 12 347 € | - | 0 € | 12 347 € |
| 2024 | 541 027 € | - | - | - | - | - | - | 525 323 € | 15 704 € | 0 € | 11 236 € | 1928 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6396 € | 0 € | 6396 € | - | 0 € | 6396 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 673 € | 0 € | 53 105 € | 75 € | 77 853 € | 0 € | 0 € | 12 323 € | 12 323 € | 90 176 € | - | 60 485 € | 0 € | 0 € | 29 691 € | 90 176 € | 90 176 € |
| 2024 | 31 643 € | 0 € | 41 647 € | 76 € | 73 366 € | 0 € | 0 € | 11 000 € | 11 000 € | 84 366 € | - | 67 022 € | 0 € | 0 € | 17 344 € | 84 366 € | 84 366 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 630 € | 13.2% | 8320 € | 13 990 € | 20% |
| 2023 | 85 970 € | 12.3% | 7030 € | 13 380 € | 20% |
| 2022 | 98 080 € | - | 3910 € | 9030 € | 2 |