| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 609 164 € | - | - | - | - | - | - | 1 244 345 € | 364 819 € | 17 851 € | 257 075 € | 14 124 € | 18 865 € | 0 € | 0 € | 342 € | - | 0 € | - | - | 85 494 € | 12 000 € | 73 494 € | - | 0 € | 73 494 € |
| 2024 | 1 380 761 € | - | - | - | - | - | - | 1 062 153 € | 318 608 € | 18 042 € | 207 905 € | 12 926 € | 26 072 € | 0 € | 0 € | 2219 € | - | 0 € | - | - | 81 734 € | 0 € | 81 734 € | - | 0 € | 81 734 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 171 361 € | 0 € | 20 729 € | 7303 € | 199 393 € | 0 € | 0 € | 71 721 € | 71 721 € | 271 114 € | - | 52 495 € | 0 € | 0 € | 218 619 € | 271 114 € | 271 114 € |
| 2024 | 198 324 € | 0 € | 22 862 € | 247 € | 221 433 € | 0 € | 0 € | 17 657 € | 17 657 € | 239 090 € | - | 45 929 € | 0 € | 0 € | 193 161 € | 239 090 € | 239 090 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 213 500 € | 23.8% | 60 710 € | 97 270 € | 24+14% |
| 2023 | 172 430 € | 6.8% | 43 390 € | 64 240 € | 21+5% |
| 2022 | 185 090 € | - | 38 540 € | 57 480 € | 20 |