| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 6000 € | - | - | - | - | - | - | 2899 € | 3101 € | 0 € | 55 960 € | 0 € | 0 € | 64 392 € | 0 € | 0 € | - | 954 € | - | - | 10 579 € | 0 € | 10 579 € | - | 0 € | 10 579 € |
| 2019 | 85 700 € | - | - | - | - | - | - | 4762 € | 80 938 € | 0 € | 63 403 € | 268 € | 0 € | 0 € | 0 € | 190 € | - | 2 € | - | - | 17 991 € | 0 € | 17 991 € | - | 0 € | 17 991 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 195 201 € | 0 € | 69 459 € | 0 € | 264 660 € | 235 706 € | 7971 € | 0 € | 243 677 € | 508 337 € | - | 68 909 € | 166 908 € | 0 € | 272 520 € | 508 337 € | 508 337 € |
| 2019 | 184 400 € | 0 € | 174 927 € | 0 € | 359 327 € | 235 706 € | 10 009 € | 1717 € | 247 432 € | 606 759 € | - | 177 910 € | 166 908 € | 0 € | 261 941 € | 606 759 € | 606 759 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||