| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 410 480 € | - | - | - | - | - | - | 1 773 455 € | 637 025 € | 320 394 € | 227 072 € | 395 € | 85 552 € | 0 € | 0 € | 0 € | - | 1824 € | - | - | 2578 € | 30 770 € | -28 192 € | - | 0 € | -28 192 € |
| 2023 | 2 160 146 € | - | - | - | - | - | - | 1 643 814 € | 516 332 € | 278 927 € | 203 312 € | 0 € | 35 797 € | 0 € | 0 € | 0 € | - | 460 € | - | - | -2164 € | 505 € | -2669 € | - | 0 € | -2669 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 100 279 € | 0 € | 52 719 € | 60 463 € | 213 461 € | 111 962 € | 0 € | 123 004 € | 234 966 € | 448 427 € | - | 390 761 € | 14 131 € | 0 € | 43 535 € | 448 427 € | 448 427 € |
| 2023 | 92 516 € | 0 € | 24 228 € | 90 496 € | 207 240 € | 117 737 € | 0 € | 124 255 € | 241 992 € | 449 232 € | - | 377 505 € | 0 € | 0 € | 71 727 € | 449 232 € | 449 232 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 728 420 € | 15.3% | 165 360 € | 273 730 € | 530% |
| 2023 | 632 000 € | 37.3% | 137 930 € | 256 350 € | 53+36% |
| 2022 | 460 240 € | - | 109 550 € | 189 720 € | 39 |