| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 32 339 € | - | - | - | - | - | - | 14 467 € | 17 872 € | 253 € | 9506 € | 7099 € | 121 € | 0 € | 0 € | 1085 € | - | 0 € | - | - | 16 176 € | 0 € | 16 176 € | - | 0 € | 16 176 € |
| 2022 | 38 860 € | - | - | - | - | - | - | 8151 € | 30 709 € | 12 € | 8062 € | 142 € | 7 € | 0 € | 0 € | 214 € | - | 0 € | - | - | 22 984 € | 0 € | 22 984 € | - | 0 € | 22 984 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 24 417 € | 0 € | 9973 € | 0 € | 34 390 € | 0 € | 0 € | 33 428 € | 33 428 € | 67 818 € | - | 74 891 € | 0 € | 0 € | -7073 € | 67 818 € | 67 818 € |
| 2022 | 15 776 € | 0 € | 5507 € | 0 € | 21 283 € | 0 € | 0 € | 35 636 € | 35 636 € | 56 919 € | - | 80 168 € | 0 € | 0 € | -23 249 € | 56 919 € | 56 919 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3390 € | 26.5% | 1160 € | 2220 € | 10% |
| 2023 | 2680 € | 21.8% | 810 € | 1870 € | 10% |
| 2022 | 2200 € | - | 320 € | 1880 € | 1 |