| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 683 € | - | - | - | - | - | - | 1765 € | 34 918 € | 0 € | 13 108 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 808 € | 7289 € | 14 519 € | - | 0 € | 14 519 € |
| 2023 | 56 313 € | - | - | - | - | - | - | 2501 € | 53 812 € | 0 € | 16 835 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 977 € | 7821 € | 29 156 € | - | 0 € | 29 156 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 473 € | 0 € | 1942 € | 0 € | 16 415 € | 0 € | 0 € | 1916 € | 1916 € | 18 331 € | - | 912 € | 99 € | 0 € | 17 320 € | 18 331 € | 18 331 € |
| 2023 | 20 436 € | 0 € | 10 943 € | 0 € | 31 379 € | 0 € | 0 € | 3377 € | 3377 € | 34 756 € | - | 2799 € | 0 € | 0 € | 31 957 € | 34 756 € | 34 756 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 180 € | 5.1% | 1780 € | 3410 € | 20% |
| 2023 | 23 380 € | 37.4% | 2280 € | 4270 € | 20% |
| 2022 | 37 320 € | - | 3100 € | 6220 € | 2 |