| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 780 797 € | - | - | - | - | - | - | 680 354 € | 100 443 € | 52 € | 89 244 € | 0 € | 400 € | 0 € | 0 € | 13 662 € | - | 3289 € | - | - | 21 120 € | 0 € | 21 120 € | - | 0 € | 21 120 € |
| 2023 | 618 688 € | - | - | - | - | - | - | 482 311 € | 136 377 € | 352 € | 79 547 € | 0 € | 3250 € | 0 € | 0 € | 11 189 € | - | 709 € | - | - | 63 708 € | 0 € | 63 708 € | - | 0 € | 63 708 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9352 € | 0 € | 200 171 € | 484 748 € | 694 271 € | 0 € | 0 € | 377 907 € | 377 907 € | 1 072 178 € | - | 144 008 € | 0 € | 0 € | 928 170 € | 1 072 178 € | 1 072 178 € |
| 2023 | 73 862 € | 0 € | 143 322 € | 444 338 € | 661 522 € | 0 € | 0 € | 313 524 € | 313 524 € | 975 046 € | - | 0 € | 67 996 € | 0 € | 907 050 € | 975 046 € | 975 046 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 140 540 € | 18.6% | 23 560 € | 40 390 € | 60% |
| 2023 | 172 560 € | 58.5% | 23 870 € | 41 330 € | 60% |
| 2022 | 415 730 € | - | 20 120 € | 35 240 € | 6 |