| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 276 365 € | - | - | - | - | - | - | 186 752 € | 89 613 € | 6309 € | 64 149 € | 0 € | 233 € | 0 € | 0 € | 0 € | - | 2347 € | - | - | 16 575 € | 1632 € | 14 943 € | - | 0 € | 14 943 € |
| 2024 | 231 454 € | - | - | - | - | - | - | 142 566 € | 88 888 € | 5300 € | 74 218 € | 0 € | 59 € | 0 € | 0 € | 0 € | - | 3062 € | - | - | 6249 € | 0 € | 6249 € | - | 0 € | 6249 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2669 € | 0 € | 32 054 € | 1324 € | 36 047 € | 0 € | 0 € | 29 931 € | 29 931 € | 65 978 € | - | 13 314 € | 14 635 € | 0 € | 38 029 € | 65 978 € | 65 978 € |
| 2024 | 12 458 € | 0 € | 11 966 € | 1225 € | 25 649 € | 0 € | 0 € | 31 408 € | 31 408 € | 57 057 € | - | 7088 € | 20 383 € | 0 € | 29 586 € | 57 057 € | 57 057 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 150 € | 24.9% | 9130 € | 18 270 € | 3-40% |
| 2023 | 32 140 € | 16.8% | 11 800 € | 24 440 € | 50% |
| 2022 | 38 640 € | - | 13 760 € | 29 010 € | 5 |