| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 598 293 € | - | - | - | - | - | - | 473 773 € | 124 520 € | 116 725 € | 8601 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -806 € | 0 € | -806 € | - | 0 € | -806 € |
| 2023 | 554 223 € | - | - | - | - | - | - | 444 510 € | 109 713 € | 114 914 € | 7184 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 385 € | 0 € | -12 385 € | - | 0 € | -12 385 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 643 € | 0 € | 828 € | 19 410 € | 46 881 € | 0 € | 0 € | 7186 € | 7186 € | 54 067 € | - | 50 549 € | 0 € | 0 € | 3518 € | 54 067 € | 54 067 € |
| 2023 | 26 739 € | 0 € | 0 € | 18 917 € | 45 656 € | 0 € | 0 € | 1610 € | 1610 € | 47 266 € | - | 42 942 € | 0 € | 0 € | 4324 € | 47 266 € | 47 266 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 227 840 € | 11.0% | 41 560 € | 103 110 € | 270% |
| 2023 | 205 210 € | 22.5% | 35 570 € | 95 730 € | 270% |
| 2022 | 167 580 € | - | 26 230 € | 79 580 € | 27 |