| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 700 € | - | - | - | - | - | - | 7601 € | 8099 € | 0 € | 0 € | 0 € | 1090 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7009 € | 0 € | 7009 € | - | 0 € | 7009 € |
| 2024 | 12 450 € | - | - | - | - | - | - | 6627 € | 5823 € | 0 € | 0 € | 443 € | 938 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5328 € | 0 € | 5328 € | - | 0 € | 5328 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 897 € | 0 € | 758 € | 0 € | 13 655 € | 0 € | 0 € | 0 € | 0 € | 13 655 € | - | 20 € | 0 € | 0 € | 13 635 € | 13 655 € | 13 655 € |
| 2024 | 6865 € | 0 € | 0 € | 0 € | 6865 € | 0 € | 0 € | 0 € | 0 € | 6865 € | - | 239 € | 0 € | 0 € | 6626 € | 6865 € | 6865 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 460 € | - | 0 € | 240 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |