| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 159 534 € | - | - | - | - | - | - | 27 616 € | 131 918 € | 118 056 € | 32 528 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 670 € | 0 € | -18 670 € | - | 0 € | -18 670 € |
| 2024 | 169 857 € | - | - | - | - | - | - | 31 053 € | 138 804 € | 159 479 € | 32 802 € | 0 € | 113 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -53 590 € | 0 € | -53 590 € | - | 0 € | -53 590 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7762 € | 0 € | 21 153 € | 0 € | 28 915 € | 0 € | 0 € | 175 074 € | 175 074 € | 203 989 € | - | 314 651 € | 0 € | 0 € | -110 662 € | 203 989 € | 203 989 € |
| 2024 | 2381 € | 0 € | 14 840 € | 0 € | 17 221 € | 0 € | 0 € | 196 940 € | 196 940 € | 214 161 € | - | 306 153 € | 0 € | 0 € | -91 992 € | 214 161 € | 214 161 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 500 € | 17.2% | 13 130 € | 25 520 € | 10+25% |
| 2023 | 53 310 € | 38.5% | 10 590 € | 21 750 € | 80% |
| 2022 | 38 490 € | - | 6160 € | 15 420 € | 8 |