| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 87 728 € | -1090 € | 0 € | 6441 € | 40 979 € | 31 113 € | 3771 € | - | - | - | - | - | 12 327 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4889 € | 0 € | 4889 € | - | 0 € | 4889 € |
| 2023 | 75 173 € | -3457 € | 0 € | 10 384 € | 27 820 € | 22 210 € | 3164 € | - | - | - | - | - | 25 989 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2917 € | 0 € | 2917 € | - | 0 € | 2917 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 944 € | 0 € | 2403 € | 221 € | 15 568 € | 0 € | 0 € | 13 495 € | 13 495 € | 29 063 € | - | 1561 € | 7095 € | 0 € | 20 407 € | 29 063 € | 29 063 € |
| 2023 | 5868 € | 0 € | 3008 € | 2883 € | 11 759 € | 0 € | 0 € | 12 236 € | 12 236 € | 23 995 € | - | 1382 € | 7095 € | 0 € | 15 518 € | 23 995 € | 23 995 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 900 € | 49.4% | 1520 € | 9200 € | 3-25% |
| 2023 | 12 650 € | 2.5% | 1310 € | 6600 € | 4-20% |
| 2022 | 12 980 € | - | 1430 € | 7520 € | 5 |