| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 222 383 € | - | - | - | - | - | - | 178 155 € | 44 228 € | 0 € | 11 765 € | 0 € | 9646 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 817 € | 36 € | 22 781 € | - | 0 € | 22 781 € |
| 2023 | 164 594 € | - | - | - | - | - | - | 129 212 € | 35 382 € | 0 € | 13 169 € | 0 € | 8636 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 577 € | 39 € | 13 538 € | - | 0 € | 13 538 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6612 € | 0 € | 38 749 € | 0 € | 45 361 € | 0 € | 0 € | 21 011 € | 21 011 € | 66 372 € | - | 29 183 € | 9210 € | 0 € | 27 979 € | 66 372 € | 66 372 € |
| 2023 | 189 € | 0 € | 40 832 € | 0 € | 41 021 € | 0 € | 0 € | 833 € | 833 € | 41 854 € | - | 25 446 € | 11 210 € | 0 € | 5198 € | 41 854 € | 41 854 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 850 € | 50.5% | 8730 € | 16 180 € | 60% |
| 2023 | 27 140 € | 135600.0% | 6190 € | 11 800 € | 6+500% |
| 2022 | 20 € | - | 300 € | 710 € | 1 |