| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 143 883 € | - | - | - | - | - | - | 107 313 € | 36 570 € | 0 € | 7691 € | 33 058 € | 11 € | 0 € | 0 € | 14 € | - | 960 € | - | - | 60 980 € | 0 € | 60 980 € | - | 0 € | 60 980 € |
| 2024 | 101 790 € | - | - | - | - | - | - | 61 460 € | 40 330 € | 0 € | 10 049 € | 0 € | 0 € | 0 € | 0 € | 12 € | - | 0 € | - | - | 30 293 € | 0 € | 30 293 € | - | 0 € | 30 293 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3877 € | 0 € | 19 832 € | 28 € | 23 737 € | 1720 € | 0 € | 194 609 € | 196 329 € | 220 066 € | - | 64 873 € | 59 193 € | 0 € | 96 000 € | 220 066 € | 220 066 € |
| 2024 | 24 611 € | 0 € | 443 € | 269 € | 25 323 € | 0 € | 0 € | 16 892 € | 16 892 € | 42 215 € | - | 7195 € | 0 € | 0 € | 35 020 € | 42 215 € | 42 215 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 650 € | 115.0% | 6220 € | 11 740 € | 50% |
| 2023 | 16 580 € | 11.1% | 3510 € | 7780 € | 50% |
| 2022 | 18 660 € | - | 4770 € | 8330 € | 5 |