| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 714 € | - | - | - | - | - | - | 22 905 € | 2809 € | 5309 € | 233 € | 58 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2675 € | 0 € | -2675 € | - | 0 € | -2675 € |
| 2024 | 32 678 € | - | - | - | - | - | - | 29 660 € | 3018 € | 3545 € | 107 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -637 € | 0 € | -637 € | - | 0 € | -637 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 € | 0 € | 0 € | 0 € | 25 € | 0 € | 0 € | 2028 € | 2028 € | 2053 € | - | 2854 € | 0 € | 0 € | -801 € | 2053 € | 2053 € |
| 2024 | 7 € | 0 € | 44 € | 0 € | 51 € | 0 € | 0 € | 3744 € | 3744 € | 3795 € | - | 1921 € | 0 € | 0 € | 1874 € | 3795 € | 3795 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6540 € | 90.7% | 1990 € | 4540 € | 20% |
| 2023 | 3430 € | 7.8% | 1060 € | 2360 € | 2+100% |
| 2022 | 3720 € | - | 1220 € | 2490 € | 1 |