| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 342 113 € | - | - | - | - | - | - | 338 122 € | 3991 € | 0 € | 5707 € | 10 105 € | 194 € | 0 € | 0 € | 0 € | - | 1196 € | - | - | 6999 € | 0 € | 6999 € | - | 0 € | 6999 € |
| 2023 | 294 531 € | - | - | - | - | - | - | 289 916 € | 4615 € | 0 € | 5721 € | 9101 € | 1130 € | 0 € | 0 € | 0 € | - | 1234 € | - | - | 5631 € | 0 € | 5631 € | - | 0 € | 5631 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1076 € | 0 € | 625 € | 100 173 € | 101 874 € | 0 € | 0 € | 0 € | 0 € | 101 874 € | - | 48 430 € | 12 876 € | 0 € | 40 568 € | 101 874 € | 101 874 € |
| 2023 | 1206 € | 0 € | 1835 € | 89 594 € | 92 635 € | 0 € | 0 € | 0 € | 0 € | 92 635 € | - | 46 190 € | 12 876 € | 0 € | 33 569 € | 92 635 € | 92 635 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 160 € | 4.6% | 1710 € | 3570 € | 10% |
| 2023 | 25 330 € | 49.8% | 1400 € | 3250 € | 10% |
| 2022 | 16 910 € | - | 1360 € | 2930 € | 1 |