| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 27 938 € | 0 € | 38 418 € | 0 € | 0 € | 116 354 € | - | 2389 € | - | - | 47 609 € | 0 € | 47 609 € | - | 0 € | 47 609 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 30 625 € | 0 € | 42 866 € | 0 € | 0 € | 138 094 € | - | 0 € | - | - | 64 603 € | 0 € | 64 603 € | - | 0 € | 64 603 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 36 959 € | 0 € | 507 € | 0 € | 37 466 € | 1 042 280 € | 0 € | 1596 € | 1 043 876 € | 1 081 342 € | - | 2597 € | 280 000 € | 0 € | 798 745 € | 1 081 342 € | 1 081 342 € |
| 2024 | 54 549 € | 0 € | 1080 € | 0 € | 55 629 € | 935 436 € | 0 € | 4199 € | 939 635 € | 995 264 € | - | 3128 € | 241 000 € | 0 € | 751 136 € | 995 264 € | 995 264 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 460 € | 7.7% | 5020 € | 8190 € | 20% |
| 2023 | 12 500 € | 19.4% | 4550 € | 7520 € | 2-33% |
| 2022 | 10 470 € | - | 3440 € | 7010 € | 3 |