| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 520 802 € | - | - | - | - | - | - | 408 012 € | 112 790 € | 1039 € | 6697 € | 0 € | 9158 € | 0 € | 0 € | 3722 € | - | 77 083 € | - | - | 22 535 € | 0 € | 22 535 € | - | 0 € | 22 535 € |
| 2023 | 711 040 € | - | - | - | - | - | - | 290 305 € | 420 735 € | 66 567 € | 47 509 € | 5664 € | 9772 € | 0 € | 0 € | 0 € | - | 77 819 € | - | - | 224 732 € | 18 800 € | 205 932 € | - | 0 € | 205 932 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9434 € | 0 € | 21 517 € | 0 € | 30 951 € | 0 € | 0 € | 2 421 673 € | 2 421 673 € | 2 452 624 € | - | 224 003 € | 9271 € | 0 € | 2 219 350 € | 2 452 624 € | 2 452 624 € |
| 2023 | 28 395 € | 0 € | 49 922 € | 46 660 € | 124 977 € | 0 € | 0 € | 2 420 220 € | 2 420 220 € | 2 545 197 € | - | 1 805 995 € | 38 597 € | 3790 € | 696 815 € | 2 545 197 € | 2 541 407 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 010 € | 20.3% | 12 140 € | 20 610 € | 3+50% |
| 2023 | 72 770 € | 17.8% | 10 280 € | 17 210 € | 20% |
| 2022 | 61 780 € | - | 6720 € | 11 720 € | 2 |