| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1521 € | 2340 € | 19 908 € | 0 € | 0 € | 0 € | - | 54 825 € | - | - | -73 914 € | 0 € | -73 914 € | - | 0 € | -73 914 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1426 € | 1174 € | 18 812 € | 0 € | 0 € | 0 € | - | 54 458 € | - | - | -73 522 € | 0 € | -73 522 € | - | 0 € | -73 522 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 408 € | 0 € | 13 382 € | 0 € | 33 790 € | 0 € | 0 € | 3 277 726 € | 3 277 726 € | 3 311 516 € | - | 13 048 € | 3 709 943 € | 0 € | -411 475 € | 3 311 516 € | 3 311 516 € |
| 2023 | 22 415 € | 0 € | 12 261 € | 2000 € | 36 676 € | 0 € | 17 € | 3 263 304 € | 3 263 321 € | 3 299 997 € | - | 151 987 € | 3 485 571 € | 0 € | -337 561 € | 3 299 997 € | 3 299 997 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -690 € | 1.5% | 0 € | 0 € | - |
| 2023 | -680 € | 26.9% | 0 € | 0 € | - |
| 2022 | -930 € | - | 0 € | 0 € | - |