| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 578 613 € | - | - | - | - | - | - | 741 502 € | -162 889 € | 47 € | 38 699 € | 279 475 € | 10 642 € | 0 € | 0 € | 0 € | - | 1904 € | - | - | 65 294 € | 0 € | 65 294 € | - | 0 € | 65 294 € |
| 2023 | 491 313 € | - | - | - | - | - | - | 657 428 € | -166 115 € | 49 € | 41 818 € | 155 728 € | 17 149 € | 0 € | 0 € | 1976 € | - | 3107 € | - | - | -70 534 € | 0 € | -70 534 € | - | 0 € | -70 534 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 173 581 € | 0 € | 47 036 € | 365 132 € | 585 749 € | 0 € | 0 € | 857 489 € | 857 489 € | 1 443 238 € | - | 196 484 € | 64 920 € | 0 € | 1 181 834 € | 1 443 238 € | 1 443 238 € |
| 2023 | 81 002 € | 0 € | 151 208 € | 290 661 € | 522 871 € | 0 € | 0 € | 882 043 € | 882 043 € | 1 404 914 € | - | 193 082 € | 95 292 € | 0 € | 1 116 540 € | 1 404 914 € | 1 404 914 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 123 940 € | 3.8% | 46 140 € | 85 300 € | 11+10% |
| 2023 | 119 460 € | 125.6% | 59 640 € | 79 030 € | 100% |
| 2022 | 52 950 € | - | 24 970 € | 53 810 € | 10 |