| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 285 349 € | - | - | - | - | - | - | 243 808 € | 41 541 € | 0 € | 24 395 € | 0 € | 2919 € | 0 € | 0 € | 0 € | - | 968 € | - | - | 13 259 € | 0 € | 13 259 € | - | 0 € | 13 259 € |
| 2023 | 368 789 € | - | - | - | - | - | - | 337 578 € | 31 211 € | 0 € | 14 965 € | 0 € | 4482 € | 0 € | 0 € | 0 € | - | 1409 € | - | - | 10 355 € | 0 € | 10 355 € | - | 0 € | 10 355 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 82 825 € | 0 € | 5246 € | 7966 € | 96 037 € | 0 € | 91 € | 37 799 € | 37 890 € | 133 927 € | - | 63 807 € | 3797 € | 0 € | 66 323 € | 133 927 € | 133 927 € |
| 2023 | 66 435 € | 0 € | 11 838 € | 3098 € | 81 371 € | 0 € | 91 € | 35 252 € | 35 343 € | 116 714 € | - | 57 174 € | 6476 € | 0 € | 53 064 € | 116 714 € | 116 714 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 220 € | 14.3% | 14 530 € | 31 240 € | 50% |
| 2023 | 71 050 € | 73.3% | 13 530 € | 26 380 € | 5+150% |
| 2022 | 41 010 € | - | 5010 € | 8580 € | 2 |