| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 87 984 € | - | - | - | - | - | - | 68 776 € | 19 208 € | 207 € | 16 619 € | 0 € | 1059 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1323 € | 21 € | 1302 € | - | 0 € | 1302 € |
| 2022 | 80 427 € | - | - | - | - | - | - | 64 278 € | 16 149 € | 307 € | 15 107 € | 0 € | 902 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -167 € | 16 € | -183 € | - | 0 € | -183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3529 € | 0 € | 218 € | 780 € | 4527 € | 0 € | 0 € | 1501 € | 1501 € | 6028 € | - | 8936 € | 4000 € | 0 € | -6908 € | 6028 € | 6028 € |
| 2022 | 3344 € | 0 € | 293 € | 1167 € | 4804 € | 0 € | 0 € | 1309 € | 1309 € | 6113 € | - | 10 131 € | 4000 € | 0 € | -8018 € | 6113 € | 6113 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 680 € | 19.3% | 3620 € | 9210 € | 30% |
| 2023 | 17 330 € | 37.9% | 2350 € | 7880 € | 30% |
| 2022 | 12 570 € | - | 1850 € | 5890 € | 3 |