| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 388 € | - | - | - | - | - | - | 7387 € | 6001 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6001 € | 0 € | 6001 € | - | 0 € | 6001 € |
| 2024 | 10 305 € | - | - | - | - | - | - | 6240 € | 4065 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4065 € | 0 € | 4065 € | - | 0 € | 4065 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 107 € | 0 € | 2765 € | 0 € | 24 872 € | 0 € | 0 € | 220 € | 220 € | 25 092 € | - | 1027 € | 0 € | 0 € | 24 065 € | 25 092 € | 25 092 € |
| 2024 | 18 121 € | 0 € | 0 € | 455 € | 18 576 € | 0 € | 0 € | 396 € | 396 € | 18 972 € | - | 908 € | 0 € | 0 € | 18 064 € | 18 972 € | 18 972 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2020 € | 39.3% | 160 € | 950 € | 10% |
| 2023 | 1450 € | 26.4% | 110 € | 1060 € | 10% |
| 2022 | 1970 € | - | 80 € | 1200 € | 1 |