| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 087 € | - | - | - | - | - | - | 29 970 € | 2117 € | 642 € | 1722 € | 1 € | 371 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -617 € | 50 € | -667 € | - | 0 € | -667 € |
| 2023 | 7968 € | - | - | - | - | - | - | 6285 € | 1683 € | 1448 € | 1750 € | 17 € | 996 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2494 € | 0 € | -2494 € | - | 0 € | -2494 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2504 € | 0 € | 469 € | 3000 € | 5973 € | 0 € | 0 € | 853 € | 853 € | 6826 € | - | 1369 € | 3000 € | 0 € | 2457 € | 6826 € | 6826 € |
| 2023 | 740 € | 0 € | 3534 € | 0 € | 4274 € | 0 € | 0 € | 254 € | 254 € | 4528 € | - | 1404 € | 0 € | 0 € | 3124 € | 4528 € | 4528 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4430 € | 14.5% | 20 € | 30 € | 1 |
| 2023 | 3870 € | 84.7% | 140 € | 230 € | - |
| 2022 | 25 340 € | - | 2420 € | 460 € | 1 |