| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 303 202 € | - | - | - | - | - | - | 273 565 € | 29 637 € | 0 € | 18 556 € | 0 € | 170 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 911 € | 8793 € | 2118 € | - | 0 € | 2118 € |
| 2024 | 360 057 € | - | - | - | - | - | - | 246 136 € | 113 921 € | 25 € | 23 158 € | 0 € | 113 € | 0 € | 0 € | 0 € | - | 265 € | - | - | 90 360 € | 9273 € | 81 087 € | - | 0 € | 81 087 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 66 285 € | 0 € | 13 457 € | 3591 € | 83 333 € | 4074 € | 0 € | 83 485 € | 87 559 € | 170 892 € | - | 11 327 € | 0 € | 0 € | 159 565 € | 170 892 € | 170 892 € |
| 2024 | 92 522 € | 0 € | 21 399 € | 4048 € | 117 969 € | 4074 € | 0 € | 79 199 € | 83 273 € | 201 242 € | - | 8796 € | 0 € | 0 € | 192 446 € | 201 242 € | 201 242 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 850 € | 1.0% | 32 540 € | 59 330 € | 80% |
| 2023 | 91 800 € | 131.5% | 31 360 € | 54 680 € | 8+14% |
| 2022 | 39 660 € | - | 15 050 € | 28 880 € | 7 |