| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 103 422 € | -1350 € | 0 € | 0 € | 17 374 € | 86 485 € | 4735 € | - | - | - | - | - | 3689 € | 0 € | 0 € | 0 € | - | 582 € | - | - | -10 793 € | 0 € | -10 793 € | - | 0 € | -10 793 € |
| 2024 | 53 339 € | -150 € | 0 € | 0 € | 8482 € | 30 293 € | 1106 € | - | - | - | - | - | 1077 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 231 € | 175 € | 12 056 € | - | 0 € | 12 056 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1996 € | 0 € | 1717 € | 0 € | 3713 € | 0 € | 0 € | 34 867 € | 34 867 € | 38 580 € | - | 17 595 € | 18 204 € | 0 € | 2781 € | 38 580 € | 38 580 € |
| 2024 | 2740 € | 0 € | 1200 € | 1350 € | 5290 € | 0 € | 0 € | 9474 € | 9474 € | 14 764 € | - | 1190 € | 0 € | 0 € | 13 574 € | 14 764 € | 14 764 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 010 € | 23920.0% | 3740 € | 7540 € | 1 |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |