| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4 315 157 € | - | - | - | - | - | - | 3 870 491 € | 444 666 € | 117 611 € | 101 540 € | 17 805 € | 491 € | 0 € | 0 € | 7 € | - | 3844 € | - | - | 238 992 € | 30 € | 238 962 € | - | 0 € | 238 962 € |
| 2024 | 3 474 473 € | - | - | - | - | - | - | 3 219 219 € | 255 254 € | 149 088 € | 101 769 € | 12 756 € | 1172 € | 0 € | 0 € | 23 € | - | 10 785 € | - | - | 5219 € | 0 € | 5219 € | - | 0 € | 5219 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 286 € | 0 € | 392 980 € | 611 124 € | 1 004 390 € | 0 € | 0 € | 26 926 € | 26 926 € | 1 031 316 € | - | 437 908 € | 160 000 € | 0 € | 433 408 € | 1 031 316 € | 1 031 316 € |
| 2024 | 531 € | 0 € | 112 718 € | 614 846 € | 728 095 € | 0 € | 1970 € | 24 124 € | 26 094 € | 754 189 € | - | 459 377 € | 100 366 € | 0 € | 194 446 € | 754 189 € | 754 189 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 873 750 € | 2.2% | 181 140 € | 342 810 € | 54-4% |
| 2023 | 892 990 € | 3.9% | 179 010 € | 343 340 € | 56-2% |
| 2022 | 859 840 € | - | 171 040 € | 337 290 € | 57 |