| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 19 257 € | - | - | - | - | - | - | 4812 € | 14 445 € | 0 € | 17 518 € | 0 € | 3540 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6613 € | 0 € | -6613 € | - | 0 € | -6613 € |
| 2021 | 66 627 € | - | - | - | - | - | - | 49 819 € | 16 808 € | 802 € | 17 123 € | 0 € | 3366 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4483 € | 0 € | -4483 € | - | 0 € | -4483 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 0 € | 7409 € | 0 € | 7409 € | 0 € | 0 € | 688 € | 688 € | 8097 € | - | 70 275 € | 0 € | 0 € | -62 178 € | 8097 € | 8097 € |
| 2021 | 0 € | 0 € | 7065 € | 338 € | 7403 € | 0 € | 0 € | 688 € | 688 € | 8091 € | - | 63 656 € | 0 € | 0 € | -55 565 € | 8091 € | 8091 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 880 € | 78.7% | 150 € | 260 € | 1-67% |
| 2022 | 4140 € | - | 260 € | 890 € | 3 |