| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 1100 € | - | - | - | - | - | - | 0 € | 1100 € | 0 € | 605 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2205 € | 50 € | -2255 € | - | 0 € | -2255 € |
| 2016 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 593 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -593 € | 50 € | -643 € | - | 0 € | -643 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 42 € | 0 € | 550 € | 0 € | 592 € | 0 € | 0 € | 0 € | 0 € | 592 € | - | 492 € | 0 € | 0 € | 100 € | 592 € | 592 € |
| 2016 | 92 € | 0 € | 0 € | 0 € | 92 € | 2700 € | 0 € | 0 € | 2700 € | 2792 € | - | 437 € | 0 € | 0 € | 2355 € | 2792 € | 2792 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||