| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 485 € | - | - | - | - | - | - | 22 396 € | 2089 € | 0 € | 0 € | 0 € | 2091 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2 € | 0 € | -2 € | - | 0 € | -2 € |
| 2023 | 6600 € | - | - | - | - | - | - | 6494 € | 106 € | 0 € | 0 € | 0 € | 71 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 € | 0 € | 35 € | - | 0 € | 35 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1458 € | 0 € | 413 € | 0 € | 1871 € | 0 € | 0 € | 0 € | 0 € | 1871 € | - | 1873 € | 1000 € | 0 € | -1002 € | 1871 € | 1871 € |
| 2023 | 12 € | 0 € | 0 € | 0 € | 12 € | 0 € | 0 € | 0 € | 0 € | 12 € | - | 1012 € | 0 € | 0 € | -1000 € | 12 € | 12 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9020 € | 236.6% | 3780 € | 5230 € | 10% |
| 2023 | 2680 € | 7.6% | 1060 € | 1610 € | 10% |
| 2022 | 2900 € | - | 1180 € | 1670 € | 1 |