| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 307 877 € | - | - | - | - | - | - | 290 920 € | 16 957 € | 3094 € | 3215 € | 11 921 € | 2621 € | 0 € | 0 € | 0 € | - | 811 € | - | - | 19 137 € | 6750 € | 12 387 € | - | 0 € | 12 387 € |
| 2023 | 300 151 € | - | - | - | - | - | - | 235 435 € | 64 716 € | 5342 € | 4124 € | 992 € | 161 € | 0 € | 0 € | 0 € | - | 1047 € | - | - | 55 034 € | 0 € | 55 034 € | - | 0 € | 55 034 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8764 € | 0 € | 73 557 € | 27 800 € | 110 121 € | 0 € | 0 € | 7054 € | 7054 € | 117 175 € | - | 65 967 € | 0 € | 0 € | 51 208 € | 117 175 € | 117 175 € |
| 2023 | 9030 € | 0 € | 31 785 € | 49 507 € | 90 322 € | 0 € | 0 € | 19 931 € | 19 931 € | 110 253 € | - | 44 433 € | 0 € | 0 € | 65 820 € | 110 253 € | 110 253 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 070 € | 7.7% | 2730 € | 8110 € | 30% |
| 2023 | 24 210 € | 63.0% | 2660 € | 7270 € | 30% |
| 2022 | 14 850 € | - | 3150 € | 6870 € | 3 |