| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 251 119 € | - | - | - | - | - | - | 223 880 € | 27 239 € | 1329 € | 21 069 € | 51 € | 684 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4208 € | 0 € | 4208 € | - | 0 € | 4208 € |
| 2023 | 229 550 € | - | - | - | - | - | - | 217 945 € | 11 605 € | 784 € | 20 639 € | 9969 € | 2686 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2535 € | 570 € | -3105 € | - | 0 € | -3105 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 611 € | 0 € | 4563 € | 71 659 € | 76 833 € | 0 € | 0 € | 8510 € | 8510 € | 85 343 € | - | 24 391 € | 8680 € | 0 € | 52 272 € | 85 343 € | 85 343 € |
| 2023 | 911 € | 0 € | 2844 € | 112 682 € | 116 437 € | 0 € | 0 € | 11 845 € | 11 845 € | 128 282 € | - | 68 738 € | 11 480 € | 0 € | 48 064 € | 128 282 € | 128 282 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 140 € | 21.2% | 4370 € | 12 270 € | 4-20% |
| 2023 | 62 390 € | 19.2% | 3320 € | 13 900 € | 5-29% |
| 2022 | 52 330 € | - | 4320 € | 16 190 € | 7 |